| Revenue | DKK -18K | -10% |
| EBITDA | DKK -18K | +13% |
| Net profit | DKK -5K | -113% |
| Total assets | DKK 381K | +3% |
| Equity | DKK 191K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.633 | 1.561 | 1.711 | 1.487 | 1.398 | 1.291 | 951 | 985 | 1.079 | -20 | -18 |
| Staff expenses | -1.253 | -1.553 | -1.564 | -1.502 | -1.398 | -1.249 | -997 | -917 | -441 | -1 | -0 |
| EBITDA | 380 | 9 | 147 | -15 | -0 | 42 | -45 | 68 | 638 | -21 | -18 |
| Depreciation & amort. | -23 | -25 | -28 | -22 | -22 | -15 | -11 | -6 | -6 | -0 | -0 |
| EBIT | 357 | -16 | 119 | -37 | -22 | 26 | -56 | 62 | 631 | -21 | -18 |
| Net financials | 25 | 20 | 34 | 7 | 13 | 3 | 34 | 67 | 78 | 65 | 12 |
| Profit before tax | 382 | 4 | 153 | -30 | -9 | 29 | -23 | 129 | 709 | 45 | -6 |
| Tax | 97 | 2 | 37 | -0 | -0 | 10 | -0 | 23 | 177 | 10 | -1 |
| Net profit | 285 | 2 | 116 | -30 | -9 | 19 | -23 | 105 | 532 | 35 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.806 | 1.671 | 1.702 | 1.690 | 1.737 | 1.638 | 1.625 | 1.669 | 2.156 | 371 | 381 |
| Equity | 847 | 849 | 965 | 935 | 926 | 946 | 923 | 1.028 | 1.561 | 195 | 191 |
| Long-term debt | 327 | 277 | 234 | 167 | 105 | 20 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 632 | 545 | 503 | 588 | 706 | 672 | 702 | 641 | 595 | 175 | 191 |
| Total debt | 959 | 822 | 737 | 755 | 811 | 692 | 702 | 641 | 595 | 175 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Md Management | Management | 2003 | — | — |
HS Audit | Audit | 2003 | — | — |
HA Management | Management | 2003 | — | — |
HA Management | Management | 2003 | — | — |
BW Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLANTAGEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael de Renouard | Management | 0 companies |
| Henning Storm | Audit | 0 companies |
| Heini Anderson | Management | 0 companies |
| Henriette Arff Gulseth | Management | 0 companies |
| Bo Wulffsberg | Audit | 0 companies |