| Revenue | DKK -4,6M | +5841% |
| EBITDA | DKK -4,6M | -5473% |
| Net profit | DKK 93,8M | +278% |
| Total assets | DKK 159,2M | +134% |
| Equity | DKK 158,4M | +136% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -8 | -9 | -15 | -29 | -31 | -65 | -77 | -86 | -66 | -62 | -34 | -78 | -4.611 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -8 | -9 | -15 | -29 | -31 | -65 | -77 | -86 | -66 | -62 | -34 | -83 | -4.620 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | -9 | -15 | -29 | -31 | -65 | -77 | -86 | -66 | -62 | -34 | -83 | -4.620 |
| Net financials | 906 | 979 | 1.773 | 1.393 | 21.356 | 1.807 | -8.450 | -848 | 835 | 3.787 | 1.339 | 11.005 | 25.606 | 99.183 |
| Profit before tax | 893 | 971 | 1.764 | 1.378 | 21.327 | 1.776 | -8.515 | -926 | 749 | 3.721 | 1.277 | 10.971 | 25.528 | 94.572 |
| Tax | -0 | 36 | -0 | -0 | 120 | 383 | 25 | -0 | 1 | 45 | -606 | 287 | 735 | 811 |
| Net profit | 893 | 935 | 1.764 | 1.378 | 21.207 | 1.393 | -8.540 | -926 | 748 | 3.675 | 1.883 | 10.684 | 24.789 | 93.752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.460 | 7.334 | 9.050 | 10.391 | 31.452 | 40.900 | 31.449 | 29.615 | 29.787 | 41.215 | 43.575 | 55.436 | 68.001 | 159.197 |
| Equity | 6.437 | 7.323 | 9.039 | 10.368 | 31.375 | 40.363 | 31.423 | 29.497 | 29.645 | 32.820 | 33.703 | 43.387 | 67.175 | 158.353 |
| Long-term debt | 0 | 10 | 0 | 0 | 61 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 715 | 444 |
| Short-term debt | 24 | 10 | 11 | 23 | 16 | 186 | 26 | 118 | 142 | 8.395 | 9.872 | 12.049 | 110 | 400 |
| Total debt | 24 | 10 | 11 | 23 | 77 | 537 | 26 | 118 | 142 | 8.395 | 9.872 | 12.049 | 825 | 844 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|