| Revenue | DKK -10K | -5% |
| EBITDA | DKK -35K | +14% |
| Net profit | DKK -1,3M | -145% |
| Total assets | DKK 2,1M | -39% |
| Equity | DKK 2,1M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -5 | -6 | -5 | -5 | -6 | -7 | -7 | -7 | -8 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -5 | -6 | -5 | -5 | -6 | -7 | -7 | -7 | -404 | -41 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -5 | -6 | -5 | -5 | -6 | -7 | -7 | -7 | -404 | -41 | -35 |
| Net financials | -139 | 44 | 213 | 313 | 1.438 | 340 | 577 | 248 | 628 | 1.507 | 979 | -706 | -461 | -1.286 |
| Profit before tax | -145 | 39 | 208 | 308 | 1.431 | 335 | 572 | 241 | 621 | 1.500 | 972 | -1.110 | -502 | -1.321 |
| Tax | -2 | -3 | -3 | 5 | -2 | -2 | -2 | -3 | -3 | -7 | -0 | 13 | 38 | 3 |
| Net profit | -143 | 42 | 212 | 303 | 1.433 | 337 | 574 | 244 | 625 | 1.507 | 972 | -1.124 | -540 | -1.324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 673 | 863 | 1.167 | 3.005 | 2.683 | 2.796 | 2.395 | 3.095 | 5.464 | 5.342 | 4.063 | 3.489 | 2.143 |
| Equity | 540 | 565 | 777 | 1.080 | 2.513 | 2.441 | 2.515 | 2.159 | 2.730 | 4.182 | 5.097 | 3.916 | 3.376 | 2.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 108 | 86 | 88 | 492 | 242 | 281 | 235 | 365 | 1.282 | 246 | 148 | 113 | 91 |
| Total debt | 100 | 108 | 86 | 88 | 492 | 242 | 281 | 235 | 365 | 1.282 | 246 | 148 | 113 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|