| Revenue | DKK -26K | -338% |
| EBITDA | DKK -261K | -121% |
| Net profit | DKK 1,7M | +117% |
| Total assets | DKK 14M | +13% |
| Equity | DKK 13,2M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | -2 | 27 | -3 | -3 | -2 | 25 | 36 | 13 | 11 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -129 | -235 |
| EBITDA | -2 | -3 | -3 | -3 | -2 | 27 | -3 | -3 | -2 | 25 | 36 | 13 | -118 | -261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -27 | -31 | -31 | -33 |
| EBIT | -2 | -3 | -3 | -3 | -2 | 27 | -3 | -3 | -2 | 12 | 9 | -18 | -149 | -294 |
| Net financials | 1.161 | 1.667 | 1.876 | 1.448 | -2.429 | 81 | 837 | 2.423 | 6.715 | 1.952 | 1.021 | 2.856 | 820 | 1.913 |
| Profit before tax | 1.159 | 1.664 | 1.873 | 1.444 | -2.432 | 108 | 835 | 2.420 | 6.712 | 1.965 | 1.030 | 2.838 | 671 | 1.619 |
| Tax | -8 | 4 | -10 | 42 | -37 | -72 | -172 | 193 | 283 | 129 | -127 | 138 | -116 | -84 |
| Net profit | 1.167 | 1.660 | 1.884 | 1.402 | -2.395 | 180 | 1.007 | 2.227 | 6.430 | 1.836 | 1.157 | 2.700 | 786 | 1.704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.480 | 3.192 | 4.498 | 5.752 | 3.579 | 3.654 | 4.800 | 7.109 | 13.103 | 15.361 | 13.541 | 16.133 | 12.410 | 14.045 |
| Equity | 1.006 | 2.570 | 4.355 | 5.657 | 3.161 | 3.238 | 4.139 | 6.258 | 11.577 | 13.301 | 12.458 | 15.040 | 11.604 | 13.173 |
| Long-term debt | 5 | 5 | 0 | 0 | 44 | 44 | 0 | 0 | 0 | 877 | 0 | 0 | 0 | 0 |
| Short-term debt | 473 | 622 | 143 | 94 | 418 | 416 | 660 | 850 | 1.526 | 1.183 | 1.083 | 1.094 | 806 | 872 |
| Total debt | 473 | 622 | 143 | 94 | 418 | 416 | 660 | 850 | 1.526 | 2.060 | 1.083 | 1.094 | 806 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 2004 | — | — |
MF Founder | Founder | 2004 | — | — |
JO Founder | Founder | 2004 | — | — |
NK Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Seligmann | Founder | 0 companies |
| Mette Fredslund Groth | Founder | 0 companies |
| Jens Ole Mengel | Founder | 0 companies |
| Nils-Erik Kallmayer | Founder | 0 companies |