| Revenue | DKK 64K | +55% |
| EBITDA | DKK 59K | +112% |
| Net profit | DKK 43K | +148% |
| Total assets | DKK 213K | +25% |
| Equity | DKK 128K | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 100 | 162 | -93 | 61 | 99 | -14 | 82 | -13 | 122 | 17 | 41 | 64 |
| Staff expenses | -2 | -0 | -11 | -0 | -4 | -4 | -9 | -5 | -1 | -3 | -12 | -13 | -4 |
| EBITDA | 9 | 92 | 109 | -99 | 57 | 94 | -22 | 77 | -13 | 119 | 5 | 28 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 92 | 109 | -99 | 57 | 94 | -22 | 77 | -13 | 119 | 5 | 28 | 59 |
| Net financials | -18 | -127 | -45 | 81 | 11 | 33 | -114 | -74 | -82 | -77 | -78 | -3 | -0 |
| Profit before tax | -9 | -35 | 64 | -18 | 68 | 127 | -128 | 2 | -95 | 42 | -72 | 25 | 59 |
| Tax | 1 | 13 | 18 | 13 | 16 | 30 | 4 | -15 | -20 | 13 | -12 | 8 | 17 |
| Net profit | -10 | -48 | 46 | -31 | 52 | 97 | -133 | 17 | -75 | 29 | -60 | 17 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 259 | 253 | 557 | 572 | 618 | 383 | 318 | 236 | 191 | 150 | 170 | 213 |
| Equity | 217 | 169 | 172 | 141 | 193 | 290 | 157 | 175 | 99 | 128 | 68 | 85 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 90 | 81 | 416 | 379 | 328 | 226 | 144 | 136 | 63 | 81 | 85 | 85 |
| Total debt | 231 | 90 | 81 | 416 | 379 | 328 | 226 | 144 | 136 | 63 | 81 | 85 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2004 | — | — |
KN Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindorff Holding ApS | Company | 50.0% | 50.0% | 2020 |
Nowak-Zorde Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lindorff | Management | 0 companies |
| Kim Nowak-Zorde | Management | 0 companies |