| Revenue | DKK -5K | +14% |
| EBITDA | DKK -5K | -14% |
| Net profit | DKK 1,3M | +9% |
| Total assets | DKK 5,3M | +33% |
| Equity | DKK 3,1M | +73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 361 | 51 | -4 | — | 63 | -19 | -11 | -6 | -2 | 0 | -5 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 361 | 51 | -4 | 33 | 52 | -19 | -11 | -6 | -2 | -4 | -5 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 361 | 51 | -4 | 33 | 52 | -19 | -11 | -6 | -2 | -4 | -5 | -4 | -5 |
| Net financials | -2 | 174 | 225 | 40 | 56 | 464 | 175 | 376 | -652 | 297 | 344 | 1.211 | 1.321 |
| Profit before tax | 360 | 225 | 222 | 73 | 107 | 445 | 165 | 370 | -654 | 293 | 339 | 1.207 | 1.316 |
| Tax | 90 | -18 | 0 | 4 | 13 | -0 | -0 | -3 | -0 | -1 | -4 | -1 | -1 |
| Net profit | 270 | 243 | 221 | 69 | 95 | 445 | 165 | 373 | -654 | 294 | 343 | 1.207 | 1.317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 842 | 930 | 1.185 | 1.023 | 1.084 | 1.680 | 1.720 | 2.377 | 1.640 | 1.923 | 2.475 | 3.966 | 5.255 |
| Equity | -1.123 | -880 | -659 | -590 | -495 | -50 | -11 | 609 | -45 | 250 | 592 | 1.800 | 3.117 |
| Long-term debt | 430 | 427 | 435 | 169 | 172 | 161 | 107 | 107 | 96 | 96 | 96 | 96 | 96 |
| Short-term debt | 1.536 | 1.383 | 1.408 | 1.444 | 1.408 | 1.569 | 1.625 | 1.661 | 1.588 | 1.577 | 1.787 | 2.070 | 2.042 |
| Total debt | 1.966 | 1.810 | 1.843 | 1.613 | 1.579 | 1.730 | 1.732 | 1.768 | 1.684 | 1.673 | 1.883 | 2.166 | 2.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Anita Stokholm | Management | 0 companies |