| Revenue | DKK -15K | +8% |
| EBITDA | DKK -15K | -8% |
| Net profit | DKK -433K | -119% |
| Total assets | DKK 17,2M | -5% |
| Equity | DKK 17,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 54 | 22 | 263 | 38 | 42 | 18 | -14 | -40 | 55 | -5 | -22 | -14 | -15 |
| Staff expenses | -123 | -123 | -22 | -71 | -66 | -33 | -80 | -70 | -66 | -0 | -5 | -0 | -0 | -0 |
| EBITDA | 15 | -69 | 0 | 192 | -28 | 10 | -63 | -85 | -106 | 55 | -9 | -22 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -69 | 0 | 192 | -28 | 10 | -63 | -85 | -106 | 55 | -9 | -22 | -14 | -15 |
| Net financials | 881 | 1.210 | 724 | 1.665 | 1.191 | 1.363 | 2.109 | -677 | -451 | 2.303 | 3.609 | 2.678 | 2.347 | -418 |
| Profit before tax | 895 | 1.141 | 724 | 1.857 | 1.164 | 1.373 | 2.047 | -761 | -557 | 2.358 | 3.600 | 2.656 | 2.333 | -433 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 895 | 1.141 | 724 | 1.857 | 1.164 | 1.373 | 2.047 | -761 | -557 | 2.358 | 3.600 | 2.656 | 2.333 | -433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.142 | 5.820 | 6.173 | 8.006 | 8.939 | 9.353 | 10.612 | 9.086 | 7.949 | 10.309 | 13.891 | 16.548 | 18.054 | 17.226 |
| Equity | 5.043 | 5.784 | 6.109 | 7.916 | 8.880 | 9.303 | 10.549 | 9.038 | 7.881 | 10.239 | 13.839 | 16.495 | 18.028 | 17.195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 36 | 64 | 90 | 59 | 51 | 63 | 48 | 68 | 70 | 52 | 53 | 26 | 31 |
| Total debt | 99 | 36 | 64 | 90 | 59 | 51 | 63 | 48 | 68 | 70 | 52 | 53 | 26 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2004 | — | — |
HR Management | Management | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLAUS PETERSEN ApS | Company | 50.0% | 50.0% | 2004 |
ROLAND VILLEMOES SØRENSEN ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Petersen | Management | 0 companies |
| Harald Roland Villemoes | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |