| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK 846K | +10% |
| Total assets | DKK 3,7M | +28% |
| Equity | DKK 3,5M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | -6 | 8 | 21 | 5 | -4 | -4 | -4 | -6 | -5 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -6 | 5 | 18 | 3 | -4 | -4 | -4 | -6 | -5 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -6 | 5 | 18 | 3 | -4 | -4 | -4 | -6 | -5 | -7 | -8 |
| Net financials | 433 | 128 | 89 | 320 | 569 | 567 | 1.048 | 825 | 418 | 267 | 407 | 773 | 856 |
| Profit before tax | 431 | 126 | 83 | 326 | 587 | 569 | 1.044 | 820 | 413 | 261 | 402 | 766 | 848 |
| Tax | -0 | -0 | -0 | -0 | -2 | -0 | -3 | 2 | -0 | -1 | -2 | -2 | 1 |
| Net profit | 431 | 126 | 83 | 326 | 589 | 569 | 1.047 | 818 | 414 | 262 | 404 | 768 | 846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.115 | 938 | 1.104 | 1.351 | 1.894 | 2.456 | 3.700 | 3.933 | 2.277 | 1.888 | 2.324 | 2.924 | 3.742 |
| Equity | 1.075 | 801 | 787 | 1.013 | 1.501 | 2.020 | 3.014 | 3.778 | 2.192 | 1.654 | 2.001 | 2.710 | 3.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 137 | 317 | 337 | 393 | 436 | 686 | 155 | 85 | 234 | 322 | 214 | 246 |
| Total debt | 40 | 137 | 317 | 337 | 393 | 436 | 686 | 155 | 85 | 234 | 322 | 214 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |