| Revenue | — | — |
| EBITDA | DKK -34K | -14% |
| Net profit | DKK -1,2M | -346% |
| Total assets | DKK 2,5M | -37% |
| Equity | DKK 2,5M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -19 | -22 | -19 | -22 | -28 | — | — | — | -35 | — | -30 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -22 | -19 | -22 | -19 | -22 | -28 | -24 | -27 | -25 | -35 | -27 | -30 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -22 | -19 | -22 | -19 | -22 | -28 | -24 | -27 | -25 | -35 | -27 | -30 | -34 |
| Net financials | 233 | 331 | 323 | 242 | 30 | 313 | 84 | 157 | 576 | 771 | -335 | 1.022 | 665 | -1.182 |
| Profit before tax | 216 | 308 | 304 | 220 | 11 | 290 | 56 | 133 | 549 | 746 | -370 | 995 | 635 | -1.216 |
| Tax | 54 | 78 | 75 | 52 | 2 | 64 | 12 | 29 | 121 | 164 | -81 | 219 | 141 | -0 |
| Net profit | 162 | 230 | 229 | 167 | 9 | 226 | 44 | 104 | 428 | 582 | -289 | 776 | 494 | -1.216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.082 | 2.295 | 2.400 | 2.479 | 2.326 | 2.458 | 2.391 | 2.402 | 2.798 | 3.332 | 2.785 | 3.543 | 3.932 | 2.487 |
| Equity | 1.976 | 2.110 | 2.242 | 2.309 | 2.216 | 2.443 | 2.383 | 2.381 | 2.701 | 3.173 | 2.771 | 3.433 | 3.809 | 2.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 147 | 0 | 95 | 107 | 0 |
| Short-term debt | 106 | 185 | 158 | 169 | 110 | 16 | 8 | 8 | 97 | 13 | 14 | 15 | 17 | 16 |
| Total debt | 106 | 185 | 158 | 169 | 110 | 16 | 8 | 21 | 97 | 160 | 14 | 110 | 123 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|