| Revenue | DKK 3,6M | -40% |
| EBITDA | DKK -3,2M | -342% |
| Net profit | DKK -2,9M | -183% |
| Total assets | DKK 10,8M | -10% |
| Equity | DKK 3,4M | -46% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -8.468 | 5.954 | 3.592 |
| Staff expenses | -6.835 | -6.682 | -6.806 |
| EBITDA | 31 | -728 | -3.215 |
| Depreciation & amort. | -832 | -366 | -395 |
| EBIT | -801 | -1.094 | -3.610 |
| Net financials | -115 | -168 | -135 |
| Profit before tax | -731 | -1.262 | -3.745 |
| Tax | -227 | -247 | -873 |
| Net profit | -504 | -1.015 | -2.872 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 14.473 | 12.005 | 10.756 |
| Equity | 7.242 | 6.226 | 3.355 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | -7.232 | 5.779 | 7.401 |
| Total debt | -7.232 | 5.779 | 7.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2004 | — | — |
TB | Audit | 2004 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SK Founder | Founder | 2004 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
PHILIPS DANMARK A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alessandro Sarfatti | Management | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Michael Groes Anker | Chief Executive Officer | 0 companies |
| Svend Kaj Oppenhejm | Founder | 0 companies |
| Christian Tauson | Chief Executive Officer | 0 companies |
| Morten Felding | Board of Directors | 0 companies |
| Lars Lokdam | Chairman | 0 companies |
| Riccardo Sarfatti | Chairman | 0 companies |
| Brian Paw Nielsen | Board of Directors | 0 companies |
| Paolo Scotti | Board of Directors | 0 companies |