| Revenue | DKK -108K | -5% |
| EBITDA | DKK -108K | +5% |
| Net profit | DKK 849K | -46% |
| Total assets | DKK 17,6M | +1% |
| Equity | DKK 17,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | -101 | -83 | -83 | -69 | -102 | -94 | -95 | -113 | -97 | -101 | -101 | -113 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 178 | -101 | -83 | -79 | -1.753 | -102 | -94 | -95 | -113 | -97 | -101 | -101 | -113 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | -101 | -83 | -79 | -1.753 | -102 | -94 | -95 | -113 | -97 | -101 | -101 | -113 | -108 |
| Net financials | 2.363 | 5.780 | 1.038 | 1.470 | 1.206 | 838 | -886 | 2.461 | 1.312 | 2.274 | -2.871 | 1.627 | 1.718 | 1.199 |
| Profit before tax | 2.541 | 5.678 | 955 | 1.391 | -547 | 736 | -980 | 2.366 | 1.199 | 2.177 | -2.972 | 1.526 | 1.605 | 1.092 |
| Tax | 452 | 41 | 239 | 339 | 85 | 162 | 0 | 320 | 269 | 497 | -1 | -5 | 37 | 243 |
| Net profit | 2.088 | 5.637 | 715 | 1.052 | -631 | 574 | -980 | 2.046 | 930 | 1.680 | -2.971 | 1.531 | 1.567 | 849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.640 | 17.147 | 17.627 | 15.750 | 14.748 | 14.672 | 13.295 | 15.557 | 16.420 | 18.307 | 14.802 | 16.272 | 17.431 | 17.641 |
| Equity | 11.442 | 16.779 | 17.094 | 15.346 | 14.715 | 14.639 | 13.259 | 15.305 | 16.180 | 17.803 | 14.775 | 16.247 | 17.404 | 17.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 369 | 532 | 404 | 33 | 33 | 36 | 252 | 241 | 503 | 27 | 26 | 27 | 87 |
| Total debt | 198 | 369 | 532 | 404 | 33 | 33 | 36 | 252 | 241 | 503 | 27 | 26 | 27 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Anders Hermann Pedersen | Board of Directors | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Rasmus Hermann Pedersen | Chairman | 0 companies |