| Revenue | DKK 599K | +44% |
| EBITDA | DKK 13K | -12% |
| Net profit | DKK 126K | +232% |
| Total assets | DKK 722K | +19% |
| Equity | DKK 508K | +33% |
| Employees | 3 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -41 | 11 | 95 | 106 | 124 | 107 | 115 | 88 | 0 | -9 | 192 | 416 | 599 |
| Staff expenses | -1 | -0 | -0 | -0 | -101 | -102 | -150 | -144 | -63 | -0 | -0 | -185 | -401 | -586 |
| EBITDA | 17 | -41 | 11 | 95 | -8 | -21 | -43 | -29 | 26 | -5 | -9 | 8 | 15 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -41 | 11 | 95 | -8 | -21 | -43 | -29 | 26 | -5 | -9 | 8 | 15 | 13 |
| Net financials | 95 | -220 | -60 | 335 | 430 | -590 | 57 | -325 | -2.342 | -0 | 2.124 | -3 | -106 | 113 |
| Profit before tax | 112 | -271 | -51 | 430 | 422 | -610 | 14 | -353 | -2.316 | -6 | 2.114 | 4 | -91 | 126 |
| Tax | 28 | -25 | -2 | 23 | -2 | -4 | -9 | -6 | 22 | -0 | -0 | -0 | 4 | -0 |
| Net profit | 84 | -246 | -48 | 407 | 424 | -606 | 24 | -347 | -2.338 | -6 | 2.114 | 4 | -96 | 126 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 441 | 332 | 854 | 1.532 | 550 | 580 | 233 | 14 | 1 | 1 | 126 | 605 | 722 |
| Equity | — | 393 | 306 | 682 | 1.106 | 500 | 524 | 177 | -2.161 | -2.167 | -52 | -48 | 382 | 508 |
| Long-term debt | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 48 | 25 | 172 | 425 | 50 | 56 | 56 | 2.175 | 2.168 | 53 | 174 | 223 | 214 |
| Total debt | 80 | 48 | 25 | 172 | 425 | 50 | 56 | 56 | 2.175 | 2.168 | 53 | 174 | 223 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|