| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -15% |
| Net profit | DKK 94K | -86% |
| Total assets | DKK 2,5M | -4% |
| Equity | DKK 2,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -7 | -9 | -7 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | 215 | -7 | -18 | -11 | -7 | -9 | -7 | -7 | -10 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | 215 | -7 | -18 | -11 | -7 | -9 | -7 | -7 | -10 | -8 | -10 |
| Net financials | -341 | 0 | 221 | 3 | 26 | -138 | 33 | 443 | 354 | 550 | 525 | 694 | 105 |
| Profit before tax | -348 | -6 | 215 | -4 | 9 | -149 | 25 | 435 | 346 | 542 | 515 | 685 | 95 |
| Tax | -2 | -1 | -1 | -2 | -4 | -15 | -2 | -2 | -2 | -2 | -2 | -2 | 1 |
| Net profit | -346 | -5 | 216 | -2 | 13 | -134 | 27 | 437 | 348 | 544 | 518 | 687 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 4 | 226 | 238 | 261 | 121 | 155 | 601 | 1.000 | 1.728 | 2.003 | 2.587 | 2.480 |
| Equity | 3 | -2 | 214 | 212 | 225 | 91 | 118 | 554 | 902 | 1.446 | 1.849 | 2.419 | 2.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 6 | 11 | 26 | 36 | 30 | 38 | 46 | 98 | 281 | 153 | 168 | 89 |
| Total debt | 14 | 6 | 11 | 26 | 36 | 30 | 38 | 46 | 98 | 281 | 153 | 168 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|