| Revenue | DKK -8K | +143% |
| EBITDA | DKK -8K | -143% |
| Net profit | DKK -103K | -207% |
| Total assets | DKK 755K | -12% |
| Equity | DKK 501K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | -337 | -61 | 204 | 476 | 2 | 0 | -10 | -2 | -4 | -3 | -3 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -4 | -3 | -3 | 9 | 2 | 0 | -1 | -2 | -4 | -3 | -3 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -4 | -3 | -3 | 9 | 2 | 0 | -1 | -2 | -4 | -3 | -3 | -8 |
| Net financials | 69 | -333 | -58 | 206 | 478 | 3 | -7 | 11 | 68 | 187 | -417 | 100 | -96 |
| Profit before tax | 69 | -337 | -61 | 204 | 486 | 5 | -7 | 10 | 65 | 183 | -419 | 97 | -104 |
| Tax | 2 | 0 | 0 | 0 | 5 | 0 | 0 | 4 | 18 | 45 | -0 | -0 | -0 |
| Net profit | 67 | -337 | -61 | 204 | 481 | 5 | -7 | 6 | 48 | 138 | -419 | 97 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 510 | 453 | 658 | 1.069 | 1.019 | 965 | 912 | 968 | 1.066 | 589 | 863 | 755 |
| Equity | 828 | 491 | 430 | 583 | 1.064 | 1.017 | 957 | 909 | 902 | 983 | 507 | 604 | 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 19 | 23 | 75 | 4 | 2 | 8 | 3 | 67 | 83 | 82 | 259 | 254 |
| Total debt | 113 | 19 | 23 | 75 | 4 | 2 | 8 | 3 | 67 | 83 | 82 | 259 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB | Audit | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Birkelund Nielsen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |