| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 181K | +0% |
| Equity | DKK 125K | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -306 | 583 | 585 | 2.566 | 43 | -91 | -15 | -11 | -4 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -306 | 583 | 591 | 2.566 | 43 | -91 | -15 | -11 | -4 | -8 | -54 | 0 |
| Depreciation & amort. | -5 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -340 | 583 | 591 | 2.566 | 43 | -91 | -15 | -11 | -4 | -8 | -54 | 0 |
| Net financials | -384 | 2.270 | -553 | -2.973 | 197 | -1.783 | -15 | 205 | -123 | 3 | 3 | 1 | 0 |
| Profit before tax | -448 | 1.930 | 30 | -2.383 | 2.763 | -1.739 | -106 | 190 | -134 | -1 | -8 | -52 | 0 |
| Tax | -0 | -0 | 8 | 61 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | -448 | 1.930 | 22 | -2.444 | 2.763 | -1.739 | -106 | 190 | -134 | -6 | -8 | -52 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.633 | 4.499 | 4.314 | 1.066 | 2.633 | 475 | 317 | 1.621 | 190 | 168 | 167 | 181 | 181 |
| Equity | 4.540 | 4.370 | 3.642 | 317 | 2.253 | 199 | 93 | 284 | 150 | 143 | 135 | 83 | 125 |
| Long-term debt | 0 | 0 | 0 | 60 | 0 | 0 | 100 | 1.182 | 0 | 0 | 0 | 48 | 5 |
| Short-term debt | 92 | 129 | 671 | 689 | 380 | 276 | 123 | 155 | 41 | 24 | 32 | 51 | 51 |
| Total debt | 92 | 129 | 671 | 749 | 380 | 276 | 223 | 1.338 | 41 | 24 | 32 | 99 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|