| Revenue | DKK -63K | -25% |
| EBITDA | DKK -141K | +17% |
| Net profit | DKK -108K | -189% |
| Total assets | DKK 10,8M | -10% |
| Equity | DKK 10,7M | -10% |
| Employees | 1 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 1.271 | 990 | -327 | -678 | -2 | -3 | -2 | -600 | 381 | -115 | -87 | -85 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -233 | -386 | -373 | -114 | -86 | -78 |
| EBITDA | — | — | — | — | — | — | — | — | 1.271 | 990 | -327 | -678 | -2 | -3 | -2 | -833 | -5 | -488 | -202 | -170 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -11 |
| EBIT | — | — | — | — | — | — | — | — | 1.271 | 990 | -327 | -678 | -2 | -3 | -2 | -833 | -5 | -499 | -213 | -182 | -152 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.280 | 1.061 | -314 | -627 | 599 | 1.973 | 2.616 | 479 | 311 | 1.071 | -144 | 306 | 47 |
| Profit before tax | — | — | — | — | — | — | — | — | 1.277 | 1.059 | -318 | -630 | 597 | 1.970 | 2.615 | -355 | 306 | 572 | -358 | 125 | -105 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | 10 | -1 | -94 | 258 | 30 | -5 | -2 | -3 | 128 | -2 | 2 | 3 |
| Net profit | — | — | — | — | — | — | — | — | 1.299 | 1.049 | -317 | -536 | 339 | 1.940 | 2.620 | -353 | 309 | 444 | -356 | 122 | -108 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.295 | 5.072 | 5.666 | 5.716 | 6.164 | 9.564 | 9.389 | 17.026 | 15.092 | 14.581 | 12.973 | 11.986 | 10.818 |
| Equity | — | — | — | — | — | — | — | — | 3.853 | 4.805 | 4.391 | 4.482 | 4.969 | 6.751 | 9.378 | 16.965 | 15.034 | 14.402 | 12.896 | 11.909 | 10.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 443 | 267 | 1.275 | 1.234 | 1.195 | 2.812 | 11 | 61 | 59 | 179 | 77 | 77 | 78 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 443 | 267 | 1.275 | 1.234 | 1.195 | 2.812 | 11 | 61 | 59 | 179 | 77 | 77 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |