| Revenue | DKK -12K | -23% |
| EBITDA | DKK -12K | +79% |
| Net profit | DKK -214K | -128% |
| Total assets | DKK 2,7M | -11% |
| Equity | DKK 2,3M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 23 | -7 | -9 | -7 | -9 | -9 | -10 | -7 | -7 | -7 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 23 | -7 | -7 | -7 | -9 | -9 | -10 | -7 | -11 | -12 | -55 | -12 |
| Depreciation & amort. | -46 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | 0 | -7 | -7 | -7 | -9 | -9 | -10 | -7 | -11 | -12 | -55 | -12 |
| Net financials | 50 | 250 | -138 | 57 | 105 | -159 | 26 | 214 | 588 | 280 | 1.302 | 814 | -201 |
| Profit before tax | 6 | 251 | -145 | 50 | 98 | -168 | 17 | 205 | 581 | 269 | 1.290 | 759 | -213 |
| Tax | 17 | 6 | 3 | 1 | 9 | 0 | -0 | 2 | -0 | 81 | -83 | 1 | 1 |
| Net profit | -11 | 245 | -148 | 49 | 89 | -168 | 17 | 203 | 581 | 188 | 1.373 | 758 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.096 | 1.371 | 1.228 | 1.264 | 1.300 | 1.127 | 1.148 | 959 | 1.624 | 1.788 | 3.321 | 3.061 | 2.712 |
| Equity | 1.089 | 1.333 | 1.185 | 1.235 | 1.278 | 1.110 | 1.127 | 940 | 1.521 | 1.596 | 2.855 | 2.613 | 2.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 28 | 42 | 30 | 21 | 17 | 21 | 19 | 103 | 192 | 466 | 448 | 435 |
| Total debt | 8 | 28 | 42 | 30 | 21 | 17 | 21 | 19 | 103 | 192 | 466 | 448 | 435 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|