| Revenue | DKK -132K | +449% |
| EBITDA | DKK -132K | -449% |
| Net profit | DKK 5,2M | +21% |
| Total assets | DKK 27,9M | -9% |
| Equity | DKK 27,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -6 | -8 | -9 | -10 | -9 | -14 | -12 | -16 | -65 | -24 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -6 | -8 | -9 | -10 | -9 | -14 | -12 | -16 | -87 | -24 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -6 | -8 | -9 | -10 | -9 | -14 | -12 | -16 | -87 | -24 | -132 |
| Net financials | 901 | 955 | 1.168 | 2.577 | 2.273 | 2.695 | 4.203 | 2.106 | 3.497 | 3.534 | 5.741 | 6.895 | 4.462 | 5.420 |
| Profit before tax | 896 | 1.012 | 1.161 | 2.570 | 2.265 | 2.685 | 4.193 | 2.097 | 3.482 | 3.523 | 5.725 | 6.808 | 4.438 | 5.289 |
| Tax | 1 | 32 | -5 | 10 | 6 | 6 | 7 | 9 | 17 | 17 | -40 | 18 | 186 | 137 |
| Net profit | 896 | 981 | 1.166 | 2.560 | 2.259 | 2.680 | 4.186 | 2.088 | 3.465 | 3.506 | 5.765 | 6.790 | 4.251 | 5.152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.035 | 7.793 | 7.908 | 9.260 | 11.427 | 14.006 | 18.089 | 18.574 | 15.641 | 19.036 | 24.671 | 28.462 | 30.713 | 27.864 |
| Equity | 4.847 | 5.728 | 6.794 | 9.255 | 11.415 | 13.993 | 18.076 | 18.558 | 15.615 | 19.010 | 24.662 | 28.452 | 30.704 | 27.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 9 | 17 | 17 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.188 | 2.065 | 1.114 | 5 | 13 | 7 | 7 | 7 | 9 | 9 | 9 | 9 | 9 | 9 |
| Total debt | 2.188 | 2.065 | 1.114 | 5 | 13 | 13 | 14 | 16 | 26 | 26 | 9 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Vita Jacobsen | Management | 0 companies |