| Revenue | DKK -117K | -98% |
| EBITDA | DKK -2,1M | +65% |
| Net profit | DKK 4,6M | +180% |
| Total assets | DKK 817 | -100% |
| Equity | DKK -1,8M | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -5 | -16 | -10 | -11 | -11 | -11 | -11 | -11 | -12 | -5.896 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -5 | -16 | -10 | -11 | -11 | -11 | -11 | -11 | -12 | -5.896 | -2.092 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -5 | -16 | -10 | -11 | -11 | -11 | -11 | -11 | -12 | -5.896 | -2.092 |
| Net financials | -600 | -670 | 2.046 | -3 | 1.503 | 420 | -1.474 | 1.039 | -294 | 538 | 1.333 | -4.496 | 211 | 6.650 |
| Profit before tax | -603 | -673 | 2.042 | -8 | 1.487 | 410 | -1.485 | 1.028 | -305 | 527 | 1.322 | -4.508 | -5.684 | 4.558 |
| Tax | -1 | -1 | -11 | -42 | -74 | -53 | -37 | -35 | -35 | -34 | -36 | 144 | -0 | -0 |
| Net profit | -602 | -672 | 2.053 | 34 | 1.560 | 462 | -1.448 | 1.063 | -271 | 562 | 1.358 | -4.652 | -5.684 | 4.558 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.776 | 2.957 | 6.582 | 6.673 | 7.509 | 8.289 | 5.026 | 6.178 | 5.987 | 6.694 | 8.205 | 7.419 | 22.075 | 1 |
| Equity | -528 | -1.200 | 1.153 | 1.187 | 2.748 | 3.109 | 1.557 | 2.515 | 2.136 | 2.697 | 4.055 | -711 | -6.395 | -1.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.304 | 3.392 | 5.429 | 5.485 | 4.761 | 5.180 | 3.469 | 3.663 | 3.851 | 3.996 | 4.150 | 4.438 | 28.459 | 1.838 |
| Total debt | 3.304 | 3.392 | 5.429 | 5.485 | 4.761 | 5.180 | 3.469 | 3.663 | 3.851 | 3.996 | 4.150 | 4.438 | 28.459 | 1.838 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|