| Revenue | DKK 1,2M | -5% |
| EBITDA | DKK 697K | -13% |
| Net profit | DKK 471K | -14% |
| Total assets | DKK 1,8M | -8% |
| Equity | DKK 1,2M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.074 | 900 | 710 | 523 | 753 | 842 | 898 | 784 | 1.236 | 1.275 | 1.378 | 759 | 1.261 | 1.198 |
| Staff expenses | -809 | -776 | -416 | -398 | -425 | -470 | -473 | -467 | -466 | -471 | -466 | -463 | -464 | -500 |
| EBITDA | 265 | 125 | 294 | 125 | 328 | 373 | 425 | 317 | 769 | 804 | 912 | 297 | 798 | 697 |
| Depreciation & amort. | -114 | -90 | -40 | -24 | -60 | -63 | -60 | -43 | -12 | -26 | -70 | -125 | -117 | -104 |
| EBIT | 151 | 34 | 254 | 101 | 268 | 309 | 365 | 274 | 757 | 777 | 842 | 172 | 681 | 593 |
| Net financials | 1 | -8 | 1 | -15 | -2 | -2 | -1 | -1 | -4 | -8 | 2 | 24 | 20 | 12 |
| Profit before tax | 152 | 26 | 255 | 86 | 266 | 308 | 364 | 274 | 753 | 770 | 845 | 195 | 701 | 605 |
| Tax | 41 | 9 | 34 | 23 | 60 | 67 | 83 | 61 | 165 | 170 | 187 | 44 | 155 | 134 |
| Net profit | 111 | 18 | 221 | 64 | 207 | 241 | 281 | 213 | 588 | 599 | 658 | 152 | 546 | 471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 896 | 647 | 621 | 662 | 777 | 932 | 942 | 849 | 1.557 | 1.481 | 1.688 | 1.214 | 1.994 | 1.842 |
| Equity | 585 | 493 | 461 | 435 | 551 | 682 | 663 | 627 | 914 | 1.014 | 1.172 | 1.024 | 1.570 | 1.212 |
| Long-term debt | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 153 | 160 | 195 | 224 | 250 | 279 | 222 | 642 | 467 | 513 | 191 | 424 | 629 |
| Total debt | 300 | 153 | 160 | 227 | 224 | 250 | 279 | 222 | 642 | 467 | 513 | 191 | 424 | 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 2004 | — | — |
JM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANØ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thorlund | Founder | 0 companies |
| Joachim Manø Andersen | Management | 0 companies |