| Revenue | DKK -10K | +26% |
| EBITDA | DKK -10K | -26% |
| Net profit | DKK 639K | -10% |
| Total assets | DKK 3,6M | +7% |
| Equity | DKK 3,4M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 4 | 259 | -5 | -3 | -3 | -3 | -3 | -5 | -6 | -6 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 4 | 259 | -5 | -3 | -3 | -3 | -3 | -5 | -6 | -6 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 4 | 259 | -5 | -3 | -3 | -3 | -3 | -5 | -6 | -6 | -8 | -8 | -10 |
| Net financials | 59 | 17 | 267 | 64 | 206 | 239 | 265 | 280 | 805 | 551 | 198 | 211 | 767 | 697 |
| Profit before tax | 55 | 12 | 262 | 59 | 203 | 236 | 262 | 277 | 801 | 545 | 192 | 203 | 760 | 688 |
| Tax | 0 | -0 | -0 | -1 | -11 | -1 | -4 | 1 | 47 | -8 | -101 | 11 | 48 | 48 |
| Net profit | 55 | 12 | 262 | 60 | 215 | 237 | 266 | 276 | 754 | 552 | 293 | 192 | 712 | 639 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 314 | 477 | 437 | 627 | 776 | 1.003 | 1.179 | 1.927 | 2.234 | 2.537 | 2.589 | 3.351 | 3.593 |
| Equity | 393 | 309 | 472 | 432 | 561 | 695 | 908 | 1.130 | 1.829 | 1.855 | 2.091 | 2.224 | 2.875 | 3.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360 | 328 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 65 | 81 | 95 | 49 | 98 | 379 | 446 | 5 | 147 | 146 |
| Total debt | 5 | 5 | 5 | 5 | 65 | 81 | 95 | 49 | 98 | 379 | 446 | 365 | 476 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|