| Revenue | DKK -72K | -30% |
| EBITDA | DKK -72K | +30% |
| Net profit | DKK -871K | -70% |
| Total assets | DKK 8,5M | -9% |
| Equity | DKK 8,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -16 | -25 | -86 | -83 | -115 | -83 | -142 | -98 | -122 | -57 | -80 | -103 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -16 | -25 | -86 | -83 | -115 | -83 | -142 | -98 | -122 | -57 | -80 | -103 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -16 | -25 | -86 | -83 | -115 | -83 | -142 | -98 | -122 | -57 | -80 | -103 | -72 |
| Net financials | -160 | 1.288 | 480 | 286 | 63 | 1.872 | 287 | 457 | 1.034 | 95 | 657 | 344 | -428 | -818 |
| Profit before tax | -179 | 1.272 | 455 | 200 | -21 | 1.757 | 205 | 316 | 936 | -27 | 599 | 264 | -531 | -890 |
| Tax | 6 | 3 | 24 | -14 | -10 | -46 | -13 | -29 | 4 | -27 | -13 | -18 | -19 | -20 |
| Net profit | -185 | 1.269 | 431 | 213 | -11 | 1.803 | 217 | 345 | 933 | -0 | 612 | 282 | -512 | -871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.275 | 2.810 | 3.097 | 3.803 | 5.320 | 7.267 | 7.673 | 8.141 | 9.087 | 9.081 | 9.693 | 9.866 | 9.379 | 8.521 |
| Equity | 1.254 | 2.784 | 2.796 | 3.636 | 5.035 | 6.903 | 7.489 | 8.006 | 8.938 | 8.938 | 9.550 | 9.717 | 9.205 | 8.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 26 | 301 | 167 | 285 | 342 | 184 | 135 | 149 | 143 | 143 | 149 | 174 | 187 |
| Total debt | 21 | 26 | 301 | 167 | 285 | 364 | 184 | 135 | 149 | 143 | 143 | 149 | 174 | 187 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|