| Revenue | DKK 2,9M | +11% |
| EBITDA | DKK 871K | +34% |
| Net profit | DKK 620K | +40% |
| Total assets | DKK 4,6M | +0% |
| Equity | DKK 1,7M | +11% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.512 | 1.356 | 1.729 | 2.020 | 1.864 | 2.213 | 2.420 | 2.371 | 2.404 | 2.719 | 3.151 | 3.164 | 2.603 | 2.899 |
| Staff expenses | -896 | -994 | -1.036 | -1.295 | -1.370 | -1.413 | -1.680 | -1.917 | -1.957 | -2.291 | -1.964 | -2.044 | -1.951 | -1.977 |
| EBITDA | 616 | 362 | 693 | 726 | 495 | 800 | 741 | 454 | 447 | 428 | 1.163 | 1.121 | 652 | 871 |
| Depreciation & amort. | -20 | -20 | -20 | -53 | -54 | -36 | -40 | -38 | -38 | -46 | -42 | -61 | -61 | 15 |
| EBIT | 596 | 342 | 673 | 672 | 441 | 764 | 701 | 416 | 409 | 381 | 1.120 | 1.059 | 591 | 855 |
| Net financials | -64 | -69 | -73 | -55 | -40 | -30 | -33 | -70 | -75 | -64 | -74 | -28 | -23 | -64 |
| Profit before tax | 532 | 273 | 600 | 617 | 401 | 734 | 668 | 346 | 333 | 317 | 1.046 | 1.032 | 568 | 792 |
| Tax | 134 | 69 | 149 | 146 | 90 | 162 | 148 | 79 | 74 | 72 | 232 | 224 | 126 | 172 |
| Net profit | 398 | 204 | 450 | 472 | 311 | 571 | 520 | 267 | 259 | 245 | 815 | 808 | 442 | 620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.715 | 2.884 | 3.415 | 3.303 | 2.962 | 3.160 | 3.458 | 3.954 | 3.612 | 3.870 | 4.849 | 4.716 | 4.662 | 4.643 |
| Equity | 280 | 314 | 764 | 836 | 706 | 968 | 918 | 685 | 676 | 672 | 1.236 | 2.044 | 1.486 | 1.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 162 | 171 | 0 | 0 |
| Short-term debt | 2.434 | 2.569 | 2.650 | 2.466 | 2.255 | 2.192 | 2.534 | 3.260 | 2.927 | 2.998 | 3.413 | 2.474 | 3.098 | 2.911 |
| Total debt | 2.434 | 2.569 | 2.650 | 2.466 | 2.255 | 2.192 | 2.534 | 3.260 | 2.927 | 3.160 | 3.575 | 2.645 | 3.098 | 2.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2004 | — | — |
PS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPANNER ApS | Company | 100.0% | 100.0% | 2020 |
Zdrnja Holding ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bo Tolstrup | Management | 0 companies |
| Per Spanner | Management | 0 companies |