| Revenue | DKK -7K | +27% |
| EBITDA | DKK -7K | -27% |
| Net profit | DKK 447K | +16% |
| Total assets | DKK 4,4M | +9% |
| Equity | DKK 4,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -8 | -9 | -9 | -9 | -9 | -6 | -7 | -5 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -8 | -9 | -9 | -9 | -9 | -6 | -7 | -5 | -5 | -6 | -7 |
| Depreciation & amort. | -121 | -86 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -92 | -57 | -8 | -9 | -9 | -9 | -9 | -6 | -7 | -5 | -5 | -6 | -7 |
| Net financials | 269 | 165 | 502 | 410 | 353 | 599 | 265 | 423 | 398 | 573 | 274 | 941 | 376 | 406 |
| Profit before tax | 142 | 73 | 445 | 401 | 344 | 590 | 256 | 413 | 391 | 565 | 269 | 936 | 370 | 398 |
| Tax | -15 | -2 | 32 | 4 | 20 | 28 | -37 | 43 | 29 | 110 | -80 | 28 | -16 | -49 |
| Net profit | 157 | 75 | 413 | 397 | 324 | 562 | 292 | 370 | 362 | 455 | 349 | 908 | 386 | 447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.127 | 1.146 | 1.350 | 1.639 | 1.870 | 2.157 | 2.339 | 2.751 | 2.953 | 3.366 | 3.754 | 4.143 | 4.074 | 4.443 |
| Equity | 318 | 296 | 710 | 1.008 | 1.232 | 1.693 | 1.882 | 2.147 | 2.401 | 2.746 | 2.982 | 3.775 | 4.044 | 4.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 809 | 850 | 640 | 631 | 638 | 464 | 457 | 605 | 552 | 621 | 773 | 368 | 30 | 74 |
| Total debt | 809 | 850 | 640 | 631 | 638 | 464 | 457 | 605 | 552 | 621 | 773 | 368 | 30 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|