| Revenue | DKK -40K | +3% |
| EBITDA | DKK -40K | -3% |
| Net profit | DKK -1,4M | -24% |
| Total assets | DKK 13,2M | -10% |
| Equity | DKK 12,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | -30 | -49 | -46 | 533 | -53 | -40 | -41 | -30 | -15 | -34 | -39 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | -30 | -49 | -46 | 533 | -53 | -40 | -41 | 470 | -15 | -34 | -39 | -40 |
| Depreciation & amort. | -42 | -110 | -110 | -110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -140 | -159 | -156 | 533 | -53 | -40 | -41 | 470 | -15 | -34 | -39 | -40 |
| Net financials | 9.091 | -1.544 | -733 | -2.824 | -377 | 47 | -224 | -774 | 604 | -303 | 136 | -1.101 | -1.368 |
| Profit before tax | 9.090 | -1.684 | -892 | -2.980 | 157 | -6 | -264 | -815 | 1.074 | -318 | 101 | -1.139 | -1.408 |
| Tax | 99 | 313 | -1 | -2 | -7 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 |
| Net profit | 8.991 | -1.997 | -891 | -2.978 | 164 | -6 | -264 | -815 | 1.074 | -218 | 101 | -1.139 | -1.408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.124 | 34.219 | 32.601 | 28.742 | 27.368 | 19.668 | 18.315 | 17.419 | 18.792 | 18.315 | 15.843 | 14.645 | 13.206 |
| Equity | 24.085 | 21.566 | 19.938 | 17.166 | 16.863 | 16.371 | 15.542 | 14.552 | 15.891 | 15.373 | 15.181 | 14.069 | 12.614 |
| Long-term debt | 0 | 0 | 2.500 | 2.500 | 2.500 | 0 | 0 | 879 | 589 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.038 | 12.653 | 10.163 | 9.076 | 8.005 | 3.296 | 2.773 | 1.988 | 2.311 | 2.942 | 662 | 576 | 591 |
| Total debt | 6.038 | 12.653 | 12.663 | 11.576 | 10.505 | 3.296 | 2.773 | 2.867 | 2.900 | 2.942 | 662 | 576 | 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2021 | — | — |
PL Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hupfeld | Management | 0 companies |
| Per-Einar Leer Nordbø | Founder | 0 companies |