| Revenue | DKK 0 | — |
| EBITDA | DKK -483K | -1% |
| Net profit | DKK -1,1M | -146% |
| Total assets | DKK 25M | -9% |
| Equity | DKK 24,6M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -333 | -405 | -368 | -342 | -416 | -309 | -358 | -251 | -301 | -266 | -255 | -212 | -239 | 0 |
| Staff expenses | -340 | -340 | -340 | -265 | -240 | -278 | -240 | -302 | -240 | -271 | -242 | -240 | -240 | -241 |
| EBITDA | -673 | -745 | -708 | -607 | -656 | -587 | -598 | -554 | -541 | -537 | -496 | -452 | -479 | -483 |
| Depreciation & amort. | 19 | 19 | 19 | 21 | -7 | -3 | -3 | -66 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -691 | -764 | -727 | -628 | -663 | -590 | -600 | -619 | -541 | -537 | -496 | -452 | -479 | -483 |
| Net financials | 3.456 | 1.537 | 580 | 1.101 | 1.570 | 2.052 | 864 | 1.114 | 1.867 | 4.409 | -2.483 | 3.395 | 3.555 | -650 |
| Profit before tax | 2.765 | 773 | -147 | -525 | 907 | 1.463 | 264 | 495 | 1.326 | 3.872 | -2.979 | 2.943 | 3.076 | -1.134 |
| Tax | 482 | 272 | 34 | 226 | 23 | 308 | 11 | 97 | 295 | 815 | -0 | -0 | 617 | 7 |
| Net profit | 2.283 | 501 | -181 | -751 | 884 | 1.155 | 252 | 398 | 1.031 | 3.056 | -2.979 | 2.943 | 2.459 | -1.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.968 | 47.819 | 38.464 | 29.601 | 29.714 | 30.035 | 27.291 | 26.439 | 26.106 | 29.073 | 24.670 | 26.270 | 27.658 | 25.042 |
| Equity | 31.605 | 31.256 | 30.225 | 29.473 | 29.507 | 29.812 | 26.964 | 26.292 | 25.922 | 28.079 | 24.499 | 26.143 | 26.852 | 24.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.363 | 16.564 | 8.239 | 127 | 207 | 223 | 327 | 147 | 183 | 994 | 170 | 128 | 806 | 430 |
| Total debt | 9.363 | 16.564 | 8.239 | 127 | 207 | 223 | 327 | 147 | 183 | 994 | 170 | 128 | 806 | 430 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andresen | Board of Directors | 0 companies |
| Mogens Burholt Svanum | Chairman | 0 companies |
| Niels Friis Pedersen | Board of Directors | 0 companies |