| Revenue | DKK -108K | -14% |
| EBITDA | DKK -173K | +9% |
| Net profit | DKK -948K | -40% |
| Total assets | DKK 2,6M | -23% |
| Equity | DKK 1,9M | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 403 | 516 | 337 | 134 | 133 | 150 | 145 | -140 | -123 | -120 | -126 | -108 |
| Staff expenses | -232 | -84 | -264 | -112 | -64 | -345 | -71 | -64 | -65 | -73 | -59 | -64 | -65 |
| EBITDA | 400 | 320 | 253 | 225 | 70 | -211 | 79 | 81 | -204 | -196 | -179 | -190 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 400 | 320 | 253 | 225 | 70 | -211 | 79 | 81 | -204 | -196 | -179 | -190 | -173 |
| Net financials | 52 | 1.023 | 229 | 890 | 202 | -53 | -188 | 568 | 1.493 | 521 | -20 | -488 | -780 |
| Profit before tax | 452 | 1.342 | 481 | 1.115 | -1.195 | -264 | -70 | 649 | 1.289 | 324 | -199 | -679 | -953 |
| Tax | 149 | 243 | 126 | 282 | 116 | -52 | 19 | 149 | 374 | 79 | -0 | -0 | -5 |
| Net profit | 304 | 1.100 | 355 | 834 | -1.312 | -212 | -89 | 500 | 914 | 246 | -199 | -678 | -948 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.408 | 3.095 | 2.979 | 4.538 | 2.603 | 2.725 | 2.671 | 3.061 | 4.195 | 4.423 | 3.930 | 3.317 | 2.563 |
| Equity | 2.025 | 2.524 | 2.880 | 3.713 | 2.402 | 2.123 | 2.034 | 2.534 | 3.448 | 3.694 | 3.495 | 2.817 | 1.869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 571 | 100 | 824 | 202 | 602 | 637 | 527 | 746 | 729 | 435 | 500 | 695 |
| Total debt | 383 | 571 | 100 | 824 | 202 | 602 | 637 | 527 | 746 | 729 | 435 | 500 | 695 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2004 | |
| Individual | 33.3% | 33.3% | 2004 | |
| Individual | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tenis Skov Jannerup | Board of Directors | 0 companies |