| Revenue | DKK -8K | +25003% |
| EBITDA | DKK -8K | -25003% |
| Net profit | DKK -6K | -225% |
| Total assets | DKK 286K | +1% |
| Equity | DKK 94K | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | — | -8 | -0 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -8 | -0 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -8 | -0 | -8 |
| Net financials | 78 | 29 | 7 | 10 | 5 | 5 | 2 |
| Profit before tax | 68 | 19 | -3 | 0 | -3 | 5 | -6 |
| Tax | 17 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 51 | 15 | -3 | 0 | -3 | 5 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.922 | 905 | 706 | 499 | 496 | 284 | 286 |
| Equity | 1.059 | 880 | 681 | 481 | 478 | 276 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 863 | 25 | 25 | 18 | 18 | 8 | 192 |
| Total debt | 863 | 25 | 25 | 18 | 18 | 8 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Audit | 2006 | — | — | |
OK Management | Management | 2005 | — | — |
HJ Unofficial title | Unofficial title | 2019 | — | — |
PS Management | Management | 2005 | — | — |
AS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 25.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Orla Kjeld Bothe | Management | 0 companies |
| Henning Jensen | Unofficial title | 0 companies |
| Peter Sommer Nielsen | Management | 0 companies |
| Anders Sørensen | Management | 0 companies |