| Revenue | DKK 5,9B | +5% |
| EBITDA | DKK 1,2B | -15% |
| Net profit | DKK 841,1M | -17% |
| Total assets | DKK 5,8B | -1% |
| Equity | DKK 4,2B | -3% |
| Employees | 1290 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.216.058 | 3.386.718 | 3.586.975 | 3.792.825 | 4.344.060 | 4.686.744 | 5.047.156 | 5.505.971 | 5.587.559 | 5.857.290 |
| Staff expenses | -686.593 | -740.563 | -762.905 | -842.201 | -896.529 | -983.700 | -1.094.609 | -1.184.264 | -1.156.375 | -1.207.368 |
| EBITDA | 1.061.488 | 961.132 | 923.205 | 961.991 | 1.157.559 | 1.307.088 | 1.272.868 | 1.293.144 | 1.467.956 | 1.241.621 |
| Depreciation & amort. | 522.464 | 423.525 | 421.746 | -386.765 | -354.701 | -348.897 | -368.655 | -798.674 | -323.901 | -328.040 |
| EBIT | 539.024 | 537.607 | 501.459 | 575.226 | 802.858 | 958.191 | 904.213 | 494.470 | 1.144.055 | 913.581 |
| Net financials | 176.466 | 295.431 | 88.519 | 126.530 | 100.706 | 55.815 | 52.365 | 68.726 | 136.020 | 165.398 |
| Profit before tax | 715.490 | 833.038 | 589.978 | 701.756 | 903.564 | 1.014.006 | 956.578 | 563.196 | 1.280.075 | 1.078.979 |
| Tax | 160.038 | 170.525 | 123.963 | 145.847 | 187.750 | 189.544 | 173.165 | 85.302 | 261.245 | 237.879 |
| Net profit | 555.452 | 662.513 | 466.015 | 555.909 | 715.814 | 824.462 | 783.413 | 477.894 | 1.018.830 | 841.100 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.322.351 | 14.560.105 | 14.788.341 | 15.220.638 | 7.707.180 | 8.546.048 | 7.107.342 | 5.419.419 | 5.837.791 | 5.750.849 |
| Equity | 10.437.627 | 11.579.742 | 13.155.595 | 13.711.504 | 6.262.486 | 7.084.601 | 5.368.768 | 3.946.788 | 4.367.501 | 4.236.188 |
| Long-term debt | 1.746.891 | 907.040 | 0 | 3.697 | 5.691 | 12.624 | 21.927 | 27.510 | 30.150 | 30.086 |
| Short-term debt | 1.339.764 | 1.345.802 | 988.589 | 937.802 | 923.242 | 985.887 | 1.301.918 | 1.200.577 | 1.264.966 | 1.368.279 |
| Total debt | 3.086.655 | 2.252.842 | 988.589 | 941.499 | 928.933 | 998.511 | 1.323.845 | 1.228.087 | 1.295.116 | 1.398.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CU Deputy | Deputy | 2008 | — | — |
JG Deputy | Deputy | 2008 | — | — |
JH Deputy | Deputy | 2022 | — | — |
AT Deputy | Deputy | 2018 | — | — |
BL Deputy | Deputy | 2022 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SM Deputy | Deputy | 2018 | — | — |
MF Deputy | Deputy | 2008 | — | — |
EK Deputy | Deputy | 2022 | — | — |
CL Management | Management | 2008 | — | — |
Pd Management | Management | 2026 | — | — |
GP Deputy | Deputy | 2010 | — | — |
SJ Deputy | Deputy | 2010 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
DHRAD ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Uldal | Deputy | 0 companies |
| Jan Guldberg Frederiksen | Deputy | 0 companies |
| Jack Henning Larsson | Deputy | 0 companies |
| Ann Troelsen | Deputy | 0 companies |
| Bent Lykke Rasmussen | Deputy | 0 companies |
| Philip Bernard Whitehead | Chief Executive Officer | 0 companies |
| Susanne Mathiassen | Deputy | 0 companies |
| Michael Frost | Deputy | 0 companies |
| Ejner Krogh Holmgaard | Deputy | 0 companies |
| Claus Lønborg Madsen | Management | 0 companies |
| Pasquale della Puca | Management | 0 companies |
| Gunnar Pedersen | Deputy | 0 companies |
| Søren Juel Witt | Deputy | 0 companies |
| Frank McFaden | Chief Executive Officer | 0 companies |
| Melanie Hammerschmidt-Broman | Management | 0 companies |
| Gopalkrishna Vennelakanti | Board of Directors | 0 companies |
| Christian Alexander Börjesson | Chairman | 0 companies |
| Marianne Vinding Ovesen | Board of Directors | 0 companies |
| Lars Taeger | Board of Directors | 0 companies |
| Jens Olof Knobe | Board of Directors | 0 companies |
| Hans Peter Blaabjerg Jakobsen | Board of Directors | 0 companies |
| Birgitte Lund Jørgensen | Board of Directors | 0 companies |
| Thomas Kjær | Board of Directors | 0 companies |
| Peter Henrik Kürstein-Jensen | Chairman | 0 companies |
| Francis Albert L van Parys | Chairman | 0 companies |
| Niels Fogelstrøm | Board of Directors | 0 companies |
| René Torngaard Rasmussen | Board of Directors | 0 companies |
| Jette Margrethe Nielsen | Board of Directors | 0 companies |
| Henrik Schimmell Nielsen | Chairman | 0 companies |
| Birgit Vilstrup Olsen | Board of Directors | 0 companies |
| Vibeke Holst-Andersen | Board of Directors | 0 companies |
| Jette Jensen | Board of Directors | 0 companies |
| Jesper Bram Isaksen | Board of Directors | 0 companies |
| Marianne Helstrup | Board of Directors | 0 companies |
| Rikke Flindt Bergstedt | Board of Directors | 0 companies |
| Michael Reinholt Andersen | Board of Directors | 0 companies |
| Per Løngreen | Board of Directors | 0 companies |
| Lars Secher Knudsen | Board of Directors | 0 companies |
| Patrick Plucnar | Board of Directors | 0 companies |
| Michael Taagaard | Board of Directors | 0 companies |