| Revenue | DKK 436K | -230% |
| EBITDA | DKK 424K | +224% |
| Net profit | DKK 423K | +224% |
| Total assets | DKK 4,9M | +9% |
| Equity | DKK 4,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 866 | 725 | -160 | 1.340 | — | — | — | -3 | -231 | -335 | 436 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 332 | 866 | 725 | -160 | 1.340 | -5 | -1 | -1 | -3 | -228 | -343 | 424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 332 | 866 | 725 | -160 | 1.340 | -5 | -1 | -1 | -3 | -228 | -343 | 424 |
| Net financials | 26 | 347 | 902 | 731 | -177 | 1.340 | 211 | 648 | -1.087 | -248 | -1 | -0 | 0 |
| Profit before tax | 17 | 332 | 902 | 725 | -177 | 1.340 | 206 | 647 | -1.088 | -250 | -229 | -343 | 425 |
| Tax | -8 | 11 | 4 | 10 | -11 | -0 | -1 | -32 | -33 | -0 | 2 | -2 | 2 |
| Net profit | 25 | 321 | 898 | 715 | -166 | 1.340 | 207 | 679 | -1.054 | -250 | -231 | -341 | 423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.261 | 2.419 | 3.179 | 3.950 | 3.918 | 5.323 | 5.528 | 6.233 | 5.274 | 5.067 | 4.831 | 4.461 | 4.884 |
| Equity | 1.562 | 1.883 | 2.781 | 3.496 | 3.330 | 4.670 | 4.877 | 5.556 | 4.501 | 4.251 | 4.020 | 3.678 | 4.101 |
| Long-term debt | 0 | 0 | 180 | 264 | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 699 | 536 | 218 | 190 | 588 | 563 | 651 | 678 | 773 | 816 | 811 | 782 | 782 |
| Total debt | 699 | 536 | 397 | 453 | 588 | 653 | 651 | 678 | 773 | 816 | 811 | 782 | 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |