| Revenue | DKK -36K | +22% |
| EBITDA | DKK -61K | -12% |
| Net profit | DKK -126K | -124% |
| Total assets | DKK 1,9M | -12% |
| Equity | DKK 1,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | 24 | — | -29 | -31 | -33 | -32 | -35 | -42 | -30 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -25 |
| EBITDA | -27 | 24 | 0 | -29 | -31 | -33 | -32 | -35 | -67 | -55 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 24 | 0 | -29 | -31 | -33 | -32 | -35 | -67 | -55 | -61 |
| Net financials | -73 | -104 | 0 | 235 | 13 | 397 | 45 | -2 | -0 | 711 | -65 |
| Profit before tax | -100 | -80 | 0 | 205 | -18 | 364 | 13 | -38 | 59 | 656 | -126 |
| Tax | -0 | -0 | -0 | 48 | 7 | 79 | -5 | -0 | 12 | 139 | 0 |
| Net profit | -100 | -80 | 0 | 157 | -25 | 286 | 18 | -38 | 47 | 518 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 1.035 | 0 | 1.451 | 1.385 | 1.744 | 1.588 | 1.416 | 1.456 | 2.132 | 1.881 |
| Equity | 939 | 1.019 | 0 | 1.394 | 1.369 | 1.655 | 1.572 | 1.398 | 1.445 | 1.963 | 1.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | -16 | 0 | 57 | 16 | 90 | 16 | 18 | 11 | 169 | 44 |
| Total debt | 16 | -16 | 0 | 57 | 16 | 90 | 16 | 18 | 11 | 169 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Marlet | Management | 0 companies |