| Revenue | DKK -34K | -22% |
| EBITDA | DKK -34K | +22% |
| Net profit | DKK 982K | +271% |
| Total assets | DKK 546K | +18% |
| Equity | DKK 536K | +18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.659 | -320 | -629 | -43 | -27 | -54 | -44 | -34 |
| Staff expenses | -145 | -80 | -59 | -54 | -1 | -0 | -0 | -0 |
| EBITDA | 2.514 | -400 | -688 | -97 | -28 | -54 | -44 | -34 |
| Depreciation & amort. | -38 | -21 | -33 | -21 | -5 | -0 | -0 | -0 |
| EBIT | 2.476 | -421 | -721 | -118 | -33 | -54 | -44 | -34 |
| Net financials | -35 | 67 | 1.591 | 43 | 214 | 387 | -539 | 1.094 |
| Profit before tax | 2.441 | -353 | 870 | -75 | 181 | 333 | -582 | 1.060 |
| Tax | 625 | -84 | 221 | -16 | -0 | -7 | -8 | 78 |
| Net profit | 1.816 | -269 | 649 | -59 | 181 | 340 | -574 | 982 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.659 | 1.691 | 2.108 | 2.443 | 2.110 | 1.333 | 464 | 546 |
| Equity | 6.282 | 1.313 | 1.962 | 1.903 | 2.084 | 1.323 | 454 | 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 379 | 147 | 540 | 27 | 10 | 10 | 10 |
| Total debt | 377 | 379 | 147 | 540 | 27 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egebjerg Invest ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Egebjerg | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Helle Ørskov Jensen | Chairman | 0 companies |
| Frederik Ørskov Egebjerg | Chairman | 0 companies |
| Fritz Wolf | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Ole Faartoft | Board of Directors | 0 companies |