| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | -3 | -3 | -3 | -4 | -3 | 0 | — | — | -104 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | -3 | -3 | -3 | -4 | -3 | 0 | 0 | 0 | -104 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | -3 | -3 | -3 | -4 | -3 | 0 | 0 | 0 | -104 | 0 |
| Net financials | 0 | 0 | -2 | -1 | 0 | -1 | -1 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -5 | 0 | -5 | -4 | -4 | -5 | -4 | -0 | -0 | -0 | -104 | 0 |
| Tax | 79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -84 | 0 | -5 | -4 | -4 | -5 | -4 | -0 | -0 | -0 | -104 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 98 | 99 | 99 | 1 | 95 | 95 | 95 | 95 | 95 | 0 | 0 |
| Equity | 72 | 73 | 67 | 63 | 59 | 55 | 51 | 51 | 51 | 51 | -54 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 25 | 32 | 36 | -58 | 40 | 44 | 44 | 44 | 44 | 54 | 0 |
| Total debt | 30 | 25 | 32 | 36 | -58 | 40 | 44 | 44 | 44 | 44 | 54 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Unofficial title | Unofficial title | 2013 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HL Unofficial title | Unofficial title | 2022 | — | — |
JN Management | Management | 2004 | — | — |
CR Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Høeg Madsen | Unofficial title | 0 companies |
| Annemette Heller | Chief Executive Officer | 0 companies |
| Henrik Lava Sand Rasmussen | Unofficial title | 0 companies |
| Johan Niklas Stubbe Østergaard | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Kim Madsen | Chairman | 0 companies |