| Revenue | DKK 200K | -41% |
| EBITDA | DKK 200K | -41% |
| Net profit | DKK 136K | -48% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 265 | 97 | 332 | 221 | 129 | 101 | 12 | 104 | 149 | 249 | 341 | 200 |
| Staff expenses | -0 | -100 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 98 | 159 | 332 | 221 | 129 | 101 | 12 | 104 | 149 | 249 | 341 | 200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 98 | 159 | 332 | 221 | 129 | 101 | 12 | 104 | 149 | 249 | 341 | 200 |
| Net financials | 0 | -0 | 0 | 11 | 0 | 0 | -0 | 1.799 | 49 | -3 | 2 | -3 | 0 |
| Profit before tax | 0 | 98 | 160 | 343 | 221 | 129 | 101 | 1.811 | 153 | 146 | 251 | 338 | 200 |
| Tax | -0 | 26 | 41 | 91 | 59 | 11 | 22 | 418 | 33 | 32 | 58 | 79 | 65 |
| Net profit | 0 | 73 | 119 | 252 | 162 | 117 | 79 | 1.394 | 119 | 114 | 194 | 259 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 338 | 540 | 1.852 | 1.079 | 1.042 | 1.140 | 2.941 | 2.691 | 3.045 | 3.271 | 3.158 | 3.204 |
| Equity | 73 | 146 | 265 | 517 | 679 | 796 | 875 | 2.269 | 2.389 | 2.502 | 2.696 | 2.855 | 2.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 193 | 275 | 1.335 | 400 | 246 | 265 | 672 | 302 | 543 | 575 | 303 | 213 |
| Total debt | 0 | 193 | 275 | 1.335 | 400 | 246 | 265 | 672 | 302 | 543 | 575 | 303 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2004 | — | — |
NG | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolas Gough | Management | 0 companies |
| Niels Gregers Holm-Nielsen | Audit | 0 companies |