| Revenue | DKK 3,4M | +32% |
| EBITDA | DKK 437K | +318% |
| Net profit | DKK 349K | +260% |
| Total assets | DKK 1,3M | +7% |
| Equity | DKK 438K | +388% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.313 | 2.104 | 2.366 | 2.306 | 1.966 | 2.077 | 2.234 | 2.385 | 1.946 | 2.074 | 2.500 | 2.591 | 3.422 |
| Staff expenses | -1.877 | -1.943 | -2.034 | -2.164 | -1.903 | -2.004 | -2.123 | -2.201 | -2.061 | -2.031 | -2.403 | -2.791 | -2.982 |
| EBITDA | 436 | 161 | 332 | 142 | 63 | 72 | 111 | 184 | -116 | 43 | 97 | -200 | 437 |
| Depreciation & amort. | -78 | -109 | -98 | -109 | -64 | -66 | -41 | -41 | -37 | -37 | -26 | -9 | -30 |
| EBIT | 358 | 52 | 234 | 33 | -1 | 7 | 70 | 142 | -153 | 6 | 71 | -210 | 407 |
| Net financials | -40 | -35 | -30 | -24 | -14 | -10 | -3 | -1 | -1 | -5 | -5 | 0 | -1 |
| Profit before tax | 318 | 17 | 204 | 9 | -15 | -4 | 66 | 141 | -154 | 1 | 66 | -209 | 406 |
| Tax | 80 | 8 | 50 | 3 | -2 | 0 | 16 | 35 | -30 | -0 | 17 | 8 | 57 |
| Net profit | 238 | 9 | 154 | 6 | -13 | -4 | 50 | 106 | -123 | 1 | 49 | -217 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.043 | 1.018 | 1.386 | 1.112 | 1.000 | 1.054 | 978 | 1.060 | 1.144 | 1.729 | 1.338 | 1.227 | 1.310 |
| Equity | -104 | 90 | 244 | 250 | 237 | 223 | 273 | 380 | 257 | 258 | 307 | 90 | 438 |
| Long-term debt | 337 | 318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 807 | 608 | 1.132 | 850 | 754 | 824 | 698 | 674 | 888 | 1.471 | 1.031 | 1.137 | 871 |
| Total debt | 1.144 | 926 | 1.132 | 850 | 754 | 824 | 698 | 674 | 888 | 1.471 | 1.031 | 1.137 | 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2024 | — | — |
NP Founder | Founder | 2004 | — | — |
NF Founder | Founder | 2004 | — | — |
CR Audit | Audit | 2007 | — | — |
ST Founder | Founder | 2004 | — | — |
CR Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUNE DAMSGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 50.0% | 50.0% | 2023 | |
N.P. RAFN HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Hartmann Damsgaard | Management | 0 companies |
| Nicolas Peter West Rafn | Founder | 0 companies |
| Nils Frøslev | Founder | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Steen Tinning | Founder | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |