| Revenue | DKK -13K | -52% |
| EBITDA | DKK -13K | +52% |
| Net profit | DKK 371K | -48% |
| Total assets | DKK 12,2M | +4% |
| Equity | DKK 9,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -1.211 | -38 | -205 | -14 | -14 | -14 | -66 | -16 | -14 | -15 | -26 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -1.211 | -38 | -205 | -14 | -14 | -14 | -66 | -16 | -14 | -15 | -26 | -13 |
| Depreciation & amort. | -30 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -1.220 | -38 | -205 | -14 | -14 | -14 | -66 | -16 | -14 | -15 | -26 | -13 |
| Net financials | 1.393 | 9.202 | 499 | 3.130 | 251 | 1.354 | 173 | -153 | 465 | 1.272 | -682 | 744 | 487 |
| Profit before tax | 1.352 | 7.982 | 461 | 2.925 | 238 | 1.341 | 160 | -219 | 489 | 1.258 | -697 | 718 | 474 |
| Tax | -283 | 136 | 139 | -335 | 57 | 295 | -99 | 120 | 106 | 281 | 0 | 4 | 103 |
| Net profit | 1.635 | 7.846 | 322 | 3.261 | 180 | 1.045 | 259 | -339 | 343 | 977 | -697 | 713 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.542 | 12.082 | 11.681 | 12.168 | 11.804 | 13.024 | 10.769 | 13.668 | 13.204 | 13.657 | 11.574 | 11.693 | 12.176 |
| Equity | 2.099 | 9.606 | 9.588 | 12.148 | 11.729 | 12.474 | 10.732 | 7.393 | 7.036 | 7.763 | 6.566 | 9.249 | 9.269 |
| Long-term debt | 3.500 | 908 | 1.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 943 | 1.387 | 932 | 20 | 75 | 550 | 37 | 6.275 | 6.168 | 5.895 | 5.009 | 2.444 | 2.907 |
| Total debt | 4.443 | 2.295 | 2.094 | 20 | 75 | 550 | 37 | 6.275 | 6.168 | 5.895 | 5.009 | 2.444 | 2.907 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|