| Revenue | DKK -72K | +398% |
| EBITDA | DKK -72K | -398% |
| Net profit | DKK 4,9M | +121% |
| Total assets | DKK 35,6M | +18% |
| Equity | DKK 26,9M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -14 | -26 | -13 | -15 | — | — | — | -16 | -125 | -57 | -57 | -14 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -26 | -13 | -15 | -12 | -16 | -16 | -16 | -125 | -57 | -57 | -14 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -14 | -26 | -13 | -15 | -12 | -16 | -16 | -16 | -125 | -57 | -57 | -14 | -72 |
| Net financials | 1.371 | -16.791 | 1.500 | 3.761 | 1.558 | 1.532 | 2.948 | 2.094 | -81 | 2.914 | 5.070 | -4.037 | 2.242 | 4.995 |
| Profit before tax | 1.364 | -16.806 | 1.473 | 3.748 | 1.543 | 1.520 | 2.932 | 2.078 | -97 | 2.789 | 5.013 | -4.094 | 2.227 | 4.924 |
| Tax | 323 | 310 | 3 | -0 | -1 | -0 | -12 | 0 | -0 | -36 | -0 | -0 | -0 | -2 |
| Net profit | 1.041 | -17.116 | 1.470 | 3.748 | 1.543 | 1.520 | 2.944 | 2.078 | -97 | 2.825 | 5.013 | -4.094 | 2.227 | 4.926 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.816 | 4.143 | 5.665 | 10.182 | 15.736 | 17.557 | 20.781 | 23.287 | 23.083 | 27.086 | 31.369 | 27.526 | 30.188 | 35.553 |
| Equity | 20.737 | 3.825 | 5.205 | 8.953 | 10.396 | 11.627 | 14.518 | 16.542 | 16.390 | 19.098 | 24.054 | 19.901 | 22.046 | 26.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 318 | 461 | 1.229 | 5.340 | 5.930 | 6.263 | 6.745 | 6.693 | 7.988 | 7.315 | 7.626 | 8.142 | 8.646 |
| Total debt | 80 | 318 | 461 | 1.229 | 5.340 | 5.930 | 6.263 | 6.745 | 6.693 | 7.988 | 7.315 | 7.626 | 8.142 | 8.646 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ove Fruensgaard | Chairman | 0 companies |