| Revenue | DKK 148K | +19% |
| EBITDA | DKK -691K | +0% |
| Net profit | DKK -1,1M | -243% |
| Total assets | DKK 20,3M | -20% |
| Equity | DKK 20,2M | -20% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 213 | 155 | 123 | 125 | 148 |
| Staff expenses | -579 | -778 | -794 | -815 | -839 |
| EBITDA | -366 | -623 | -671 | -690 | -691 |
| Depreciation & amort. | -44 | -35 | -35 | -35 | -35 |
| EBIT | -410 | -658 | -705 | -725 | -725 |
| Net financials | 8.104 | -833 | 2.589 | 1.698 | -259 |
| Profit before tax | 7.694 | -1.490 | 1.884 | 973 | -984 |
| Tax | 127 | 45 | 51 | 217 | 94 |
| Net profit | 7.567 | -1.535 | 1.833 | 756 | -1.079 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.395 | 24.220 | 25.013 | 25.424 | 20.347 |
| Equity | 26.141 | 24.106 | 24.939 | 25.295 | 20.216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 114 | 74 | 129 | 131 |
| Total debt | 254 | 114 | 74 | 129 | 131 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BR Audit | Audit | 2005 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Rasmussen | Audit | 0 companies |