| Revenue | DKK 171K | +46% |
| EBITDA | DKK 171K | +46% |
| Net profit | DKK 10,5M | -11% |
| Total assets | DKK 116,5M | +8% |
| Equity | DKK 111,7M | +9% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 24 | 17 | -87 | — | -49 | 6 | -1.051 | 79 | 4 | -156 | 40 | 117 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 24 | 17 | -87 | -100 | -49 | 6 | -1.051 | 79 | 4 | -156 | 40 | 117 | 171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -23 | -23 | -23 | -23 | -24 | -53 | -53 | -53 | -151 | -536 | -536 | -539 |
| EBIT | — | — | — | — | — | — | — | — | 0 | -7 | -110 | -124 | -72 | -18 | -1.104 | 26 | -49 | -307 | -497 | -420 | -369 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.758 | 7.741 | 11.444 | 8.742 | 8.460 | 9.187 | 2.351 | 9.462 | 7.349 | 18.731 | 4.158 | 12.643 | 11.514 |
| Profit before tax | — | — | — | — | — | — | — | — | 10.758 | 7.734 | 11.334 | 8.619 | 8.388 | 9.169 | 1.248 | 9.428 | 7.785 | 18.423 | 3.661 | 12.224 | 11.145 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -21 | 349 | 223 | 175 | 453 | -251 | 1.283 | 234 | 1.776 | -760 | 463 | 642 |
| Net profit | — | — | — | — | — | — | — | — | 10.757 | 7.755 | 10.984 | 8.395 | 8.213 | 8.716 | 1.499 | 8.145 | 7.551 | 16.647 | 4.421 | 11.761 | 10.503 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.791 | 36.021 | 48.242 | 54.695 | 61.487 | 67.304 | 69.400 | 76.719 | 84.468 | 101.526 | 104.545 | 108.071 | 116.517 |
| Equity | — | — | — | — | — | — | — | — | 27.201 | 34.968 | 46.856 | 50.551 | 59.954 | 66.878 | 68.824 | 75.949 | 80.382 | 99.118 | 102.818 | 102.047 | 111.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.047 | 1.047 | 1.047 | 1.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.543 | 6 | 338 | 3.097 | 1.534 | 426 | 576 | 770 | 4.086 | 2.408 | 1.726 | 6.024 | 4.809 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.591 | 1.053 | 1.386 | 4.144 | 1.534 | 426 | 576 | 770 | 4.086 | 2.408 | 1.726 | 6.024 | 4.809 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|