| Revenue | DKK -8M | +84731% |
| EBITDA | DKK -8M | -85301% |
| Net profit | DKK -11,5M | -228% |
| Total assets | DKK 23,5M | -18% |
| Equity | DKK 8,7M | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -15 | -8 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -9 | -7.953 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -15 | -8 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -9 | -8.006 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 |
| EBIT | -6 | -15 | -8 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -9 | -8.027 |
| Net financials | -3.103 | 1.580 | 604 | 935 | -244 | 4.936 | -7.304 | -1.253 | 2.180 | -718 | 7.824 | 8.918 | -11.426 |
| Profit before tax | -3.109 | 1.564 | 596 | 928 | -251 | 4.929 | -7.311 | -1.261 | 2.172 | -726 | 7.816 | 8.909 | -11.563 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -9 | -62 | -93 |
| Net profit | -3.109 | 1.564 | 596 | 928 | -251 | 4.929 | -7.311 | -1.261 | 2.172 | -719 | 7.825 | 8.971 | -11.470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 1.830 | 2.438 | 3.377 | 3.286 | 8.325 | 3.379 | 2.133 | 4.736 | 4.166 | 13.154 | 28.790 | 23.507 |
| Equity | 160 | 1.724 | 2.320 | 3.248 | 3.146 | 8.075 | 3.204 | 1.943 | 4.114 | 3.396 | 11.221 | 20.191 | 8.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.000 |
| Short-term debt | 88 | 106 | 118 | 129 | 140 | 250 | 175 | 190 | 622 | 770 | 1.933 | 8.599 | 11.786 |
| Total debt | 88 | 106 | 118 | 129 | 140 | 250 | 175 | 190 | 622 | 770 | 1.933 | 8.599 | 14.786 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|