| Revenue | DKK 9,4M | +5% |
| EBITDA | DKK 1,2M | +4% |
| Net profit | DKK 504K | +24% |
| Total assets | DKK 7,3M | +23% |
| Equity | DKK 2,8M | +15% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.511 | 8.202 | 8.278 | 8.986 | 9.438 |
| Staff expenses | -6.555 | -6.450 | -6.865 | -7.813 | -8.215 |
| EBITDA | 1.956 | 1.752 | 1.413 | 1.173 | 1.223 |
| Depreciation & amort. | -363 | -374 | -460 | -325 | -362 |
| EBIT | 1.593 | 1.378 | 953 | 848 | 861 |
| Net financials | -280 | -252 | -300 | -320 | -210 |
| Profit before tax | 1.313 | 1.126 | 653 | 528 | 651 |
| Tax | 290 | 247 | 142 | 121 | 147 |
| Net profit | 1.022 | 879 | 511 | 407 | 504 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.137 | 5.347 | 5.587 | 5.905 | 7.266 |
| Equity | 592 | 1.470 | 1.982 | 2.389 | 2.758 |
| Long-term debt | 0 | 0 | 0 | 130 | 181 |
| Short-term debt | 6.523 | 3.856 | 3.605 | 3.386 | 4.326 |
| Total debt | 6.523 | 3.856 | 3.605 | 3.516 | 4.508 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2003 – 2016 | |
| Board of Directors | 2003 – 2021 | |
| Chairman | 2003 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ravn Pedersen | Management | 0 companies |
| Ronny Kenn Jensen | Board of Directors | 0 companies |
| Svend Brorsen | Board of Directors | 0 companies |
| Andreas Kaj Jensen | Board of Directors | 0 companies |
| Michelle Pedersen | Board of Directors | 0 companies |
| Ove Leif Pedersen | Board of Directors | 0 companies |
| Markus Sebastian Storgaard | Board of Directors | 0 companies |
| Kim Andkjær Christensen | Chairman | 0 companies |
| Anne-Kirstine Ravn Pedersen | Chairman | 0 companies |