| Revenue | DKK -9K | +10% |
| EBITDA | DKK -9K | -10% |
| Net profit | DKK 123K | +151% |
| Total assets | DKK 1,8M | +10% |
| Equity | DKK 1,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -6 | -5 | -6 | -6 | -6 | -7 | -7 | -8 | -12 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -6 | -5 | -6 | -6 | -6 | -7 | -7 | -8 | -12 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -6 | -5 | -6 | -6 | -6 | -7 | -7 | -8 | -12 | -8 | -8 | -9 |
| Net financials | 31 | 643 | 39 | 55 | 156 | 67 | -81 | 67 | 68 | 541 | -7 | 133 | -231 | 132 |
| Profit before tax | 23 | 636 | 33 | 50 | 150 | 61 | -88 | 60 | 61 | 533 | -19 | 125 | -239 | 123 |
| Tax | -15 | 59 | -4 | -4 | -8 | -3 | -3 | -4 | -3 | -3 | -8 | -1 | 1 | -0 |
| Net profit | 38 | 577 | 36 | 54 | 158 | 64 | -84 | 64 | 65 | 536 | -11 | 126 | -240 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 280 | 335 | 413 | 639 | 1.187 | 1.157 | 1.263 | 1.578 | 1.796 | 1.923 | 1.834 | 1.597 | 1.752 |
| Equity | — | 194 | 230 | 284 | 442 | 998 | 913 | 978 | 1.042 | 1.578 | 1.567 | 1.693 | 1.453 | 1.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 20 |
| Short-term debt | 671 | 86 | 105 | 129 | 197 | 189 | 244 | 286 | 536 | 218 | 356 | 140 | 126 | 155 |
| Total debt | 671 | 86 | 105 | 129 | 197 | 189 | 244 | 286 | 536 | 218 | 356 | 140 | 144 | 175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|