| Revenue | DKK -78K | -4% |
| EBITDA | DKK -78K | +4% |
| Net profit | DKK 17,9M | -6% |
| Total assets | DKK 152,2M | +13% |
| Equity | DKK 150,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -16 | -8 | -21 | -21 | -175 | -36 | -25 | 0 | -657 | -154 | -81 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -16 | -8 | -21 | -21 | -175 | -36 | -25 | -150 | -657 | -154 | -81 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -16 | -8 | -21 | -21 | -175 | -36 | -25 | -150 | -657 | -154 | -81 | -78 |
| Net financials | 13.417 | 2.051 | 29.542 | 5.826 | 9.496 | 9.968 | 11.486 | 10.313 | 9.257 | 16.413 | 30.805 | 14.258 | 19.202 | 19.307 |
| Profit before tax | 13.401 | 2.034 | 29.526 | 5.818 | 9.475 | 9.947 | 11.312 | 10.277 | 9.233 | 16.263 | 30.148 | 14.103 | 19.121 | 19.229 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 7 | 34 | 994 | -20 | 2 | 1.343 |
| Net profit | 13.401 | 2.034 | 29.526 | 5.818 | 9.475 | 9.947 | 11.312 | 10.269 | 9.225 | 16.229 | 29.154 | 14.123 | 19.119 | 17.886 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.796 | 30.036 | 55.061 | 50.830 | 54.833 | 50.549 | 51.707 | 65.201 | 71.890 | 88.064 | 111.342 | 118.186 | 134.901 | 152.216 |
| Equity | 24.498 | 26.484 | 53.458 | 50.822 | 54.800 | 48.926 | 51.660 | 64.117 | 71.807 | 87.917 | 108.335 | 117.074 | 134.555 | 150.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.298 | 3.552 | 1.604 | 8 | 33 | 1.624 | 48 | 1.085 | 83 | 147 | 3.006 | 230 | 98 | 1.303 |
| Total debt | 3.298 | 3.552 | 1.604 | 8 | 33 | 1.624 | 48 | 1.085 | 83 | 147 | 3.006 | 230 | 98 | 1.303 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2004 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|