| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +30% |
| Net profit | DKK 616K | -7% |
| Total assets | DKK 5,5M | +6% |
| Equity | DKK 5,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -10 | -11 | -11 | -12 | -11 | -15 | -13 | -18 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -10 | -11 | -11 | -12 | -11 | -15 | -13 | -18 | -17 | -19 | -20 | -25 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -10 | -11 | -11 | -12 | -11 | -15 | -13 | -18 | -17 | -19 | -20 | -25 | -18 |
| Net financials | 462 | 575 | -7 | 302 | 104 | 505 | 14 | 109 | 385 | 880 | 543 | 349 | 693 | 637 |
| Profit before tax | 439 | 565 | -18 | 292 | 92 | 494 | -1 | 96 | 367 | 863 | 524 | 329 | 668 | 619 |
| Tax | 4 | 21 | 24 | 17 | -0 | 40 | 0 | -0 | -0 | 50 | -0 | 12 | 3 | 3 |
| Net profit | 434 | 545 | -41 | 275 | 92 | 453 | -2 | 96 | 367 | 813 | 524 | 317 | 665 | 616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.930 | 3.378 | 3.264 | 3.435 | 3.409 | 3.793 | 3.654 | 3.639 | 4.855 | 4.634 | 4.883 | 4.866 | 5.231 | 5.548 |
| Equity | 2.829 | 3.277 | 3.137 | 3.311 | 3.404 | 3.754 | 3.646 | 3.634 | 3.891 | 4.591 | 4.815 | 4.832 | 5.197 | 5.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 102 | 127 | 123 | 5 | 40 | 8 | 5 | 964 | 43 | 68 | 33 | 33 | 34 |
| Total debt | 102 | 102 | 127 | 123 | 5 | 40 | 8 | 5 | 964 | 43 | 68 | 33 | 33 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|