| Revenue | DKK -17K | +1% |
| EBITDA | DKK -45K | +7% |
| Net profit | DKK 425K | +139% |
| Total assets | DKK 7M | +4% |
| Equity | DKK 6,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -20 | -19 | -16 | -17 | -20 | -156 | 34 | -15 | -18 | -11 | -13 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -20 | -19 | -16 | -17 | -20 | -156 | 34 | -15 | -18 | -44 | -44 | -48 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -20 | -19 | -16 | -17 | -20 | -156 | 34 | -15 | -18 | -44 | -44 | -48 | -45 |
| Net financials | 707 | 393 | 810 | 238 | 164 | 332 | 154 | 526 | 5 | 211 | 1.117 | 398 | 282 | 597 |
| Profit before tax | 696 | 372 | 791 | 222 | 147 | 312 | -2 | 560 | -9 | 194 | 1.073 | 354 | 234 | 552 |
| Tax | 37 | 25 | 53 | 33 | 18 | 21 | -0 | 61 | 2 | 61 | -23 | -0 | 56 | 128 |
| Net profit | 660 | 347 | 738 | 188 | 129 | 291 | -2 | 499 | -12 | 133 | 1.096 | 354 | 178 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.324 | 3.626 | 4.336 | 4.434 | 4.535 | 4.750 | 4.698 | 5.201 | 5.109 | 5.223 | 6.215 | 6.511 | 6.664 | 6.951 |
| Equity | 3.246 | 3.544 | 4.282 | 4.421 | 4.500 | 4.741 | 4.689 | 5.138 | 5.076 | 5.159 | 6.205 | 6.501 | 6.618 | 6.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 82 | 54 | 13 | 35 | 9 | 9 | 63 | 33 | 64 | 10 | 10 | 46 | 43 |
| Total debt | 78 | 82 | 54 | 13 | 35 | 9 | 9 | 63 | 33 | 64 | 10 | 10 | 46 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|