| Revenue | DKK -21K | -52% |
| EBITDA | DKK -48K | +34% |
| Net profit | DKK 207K | +48% |
| Total assets | DKK 7,3M | +0% |
| Equity | DKK 7,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -21 | -19 | -16 | -17 | -22 | -124 | -3 | -27 | -30 | -23 | -44 | -42 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -21 | -19 | -16 | -17 | -22 | -124 | -3 | -27 | -30 | -51 | -75 | -74 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -21 | -19 | -16 | -17 | -22 | -124 | -3 | -27 | -30 | -51 | -75 | -74 | -48 |
| Net financials | 620 | 743 | 874 | 238 | 168 | 338 | 169 | 552 | 71 | 315 | 875 | 886 | 318 | 323 |
| Profit before tax | 609 | 722 | 855 | 221 | 151 | 316 | 46 | 549 | 44 | 285 | 824 | 811 | 244 | 275 |
| Tax | 15 | 117 | 69 | 34 | 19 | 22 | -0 | 40 | 10 | 63 | -5 | 10 | 104 | 67 |
| Net profit | 595 | 606 | 786 | 188 | 132 | 294 | 46 | 509 | 34 | 222 | 829 | 801 | 140 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.237 | 3.897 | 4.586 | 4.665 | 4.772 | 4.990 | 4.985 | 5.471 | 5.441 | 5.627 | 6.380 | 7.124 | 7.294 | 7.318 |
| Equity | 3.174 | 3.731 | 4.517 | 4.655 | 4.737 | 4.981 | 4.976 | 5.435 | 5.420 | 5.591 | 6.370 | 7.114 | 7.193 | 7.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 166 | 69 | 10 | 35 | 9 | 9 | 36 | 21 | 36 | 10 | 10 | 101 | 10 |
| Total debt | 63 | 166 | 69 | 10 | 35 | 9 | 9 | 36 | 21 | 36 | 10 | 10 | 101 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|