| Revenue | DKK 1,3M | +334% |
| EBITDA | DKK 1,3M | +334% |
| Net profit | DKK 2,4M | +404% |
| Total assets | DKK 72,3M | +3% |
| Equity | DKK 58,7M | +5% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -54 | -45 | — | -14 | 137 | 152 | 94 | 123 | 255 | 272 | 301 | 1.307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -54 | -45 | -54 | -14 | 137 | 152 | 94 | 123 | 255 | 66 | 301 | 1.307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -56 | -56 | -56 | -83 | -83 | -83 | -75 |
| EBIT | — | — | — | — | — | — | — | — | — | -54 | -45 | -54 | -14 | 82 | 96 | 38 | 68 | 171 | -17 | 218 | 1.233 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.677 | 3.543 | 4.674 | 10.996 | 13.591 | -3.640 | 30.786 | -1.039 | 13.391 | -10.846 | 1.075 | 1.944 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 4.623 | 3.498 | 4.620 | 10.983 | 13.673 | -3.544 | 30.824 | -971 | 13.563 | -10.863 | 1.293 | 3.177 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 127 | 468 | 169 | 515 | 466 | -1.199 | 1.995 | -413 | 3.163 | -706 | 823 | 807 |
| Net profit | — | — | — | — | — | — | — | — | — | 4.496 | 3.030 | 4.451 | 10.468 | 13.207 | -2.345 | 28.829 | -559 | 10.400 | -10.157 | 470 | 2.370 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.551 | 100.911 | 105.114 | 124.374 | 143.425 | 131.131 | 153.006 | 151.143 | 106.592 | 76.488 | 69.907 | 72.346 |
| Equity | — | — | — | — | — | — | — | — | — | 93.918 | 96.850 | 101.201 | 111.567 | 124.671 | 122.220 | 150.941 | 130.383 | 75.783 | 55.626 | 56.054 | 58.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 633 | 3.942 | 3.913 | 12.807 | 18.745 | 8.910 | 2.036 | 20.721 | 30.766 | 20.861 | 13.803 | 13.667 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 633 | 3.942 | 3.913 | 12.807 | 18.745 | 8.910 | 2.036 | 20.721 | 30.766 | 20.861 | 13.803 | 13.667 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|