| Revenue | DKK 1,3M | -43% |
| EBITDA | DKK 1M | +110% |
| Net profit | DKK 6,5M | +158% |
| Total assets | DKK 138K | -99% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.679 | 3.732 | 3.757 | 2.347 | 1.326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.026 | 3.575 | -12.155 | -10.772 | 1.024 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.026 | 3.575 | -12.155 | -10.772 | 1.024 |
| Net financials | -649 | -432 | -441 | -373 | 5.465 |
| Profit before tax | -2.675 | 3.142 | -12.596 | -11.145 | 6.490 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.675 | 3.142 | -12.596 | -11.145 | 6.490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 44.443 | 44.557 | 30.047 | 15.519 | 138 |
| Equity | 15.389 | 18.132 | 4.656 | -6.490 | 0 |
| Long-term debt | 26.213 | 24.958 | 23.640 | 19.670 | 0 |
| Short-term debt | 2.841 | 1.468 | 1.751 | 2.339 | 138 |
| Total debt | 29.054 | 26.426 | 25.392 | 22.009 | 138 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2005 – 2015 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rossen Nielsen | Chairman | 0 companies |
| Fritz Larsen | Board of Directors | 0 companies |
| Erik Berg Andersen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |