| Revenue | DKK -85K | +15% |
| EBITDA | DKK -85K | -15% |
| Net profit | DKK 364K | +420% |
| Total assets | DKK 19,9M | -1% |
| Equity | DKK 19,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -36 | -26 | -32 | -38 | -49 | -38 | -47 | -77 | -105 | -84 | -74 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -36 | -26 | -32 | -38 | -49 | -38 | -47 | -77 | -105 | -84 | -74 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -36 | -26 | -32 | -38 | -49 | -38 | -47 | -77 | -105 | -84 | -74 | -85 |
| Net financials | 202 | 1.452 | 3.495 | 4.109 | 1.815 | 3.322 | 710 | 1.516 | 2.422 | 2.701 | -1.359 | 176 | 773 |
| Profit before tax | 178 | 1.417 | 3.469 | 4.077 | 1.778 | 3.272 | 671 | 1.469 | 2.345 | 2.596 | -1.443 | 102 | 689 |
| Tax | 96 | 127 | 159 | 34 | -11 | 71 | -297 | 414 | 409 | 574 | -429 | 215 | 325 |
| Net profit | 81 | 1.290 | 3.310 | 4.042 | 1.789 | 3.202 | 968 | 1.055 | 1.936 | 2.022 | -1.014 | -114 | 364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.759 | 5.320 | 8.633 | 11.421 | 13.519 | 16.884 | 17.835 | 18.203 | 20.461 | 22.064 | 20.065 | 20.148 | 19.910 |
| Equity | 8.327 | 4.242 | 7.352 | 11.394 | 13.133 | 16.335 | 17.523 | 18.078 | 20.014 | 21.732 | 19.967 | 19.854 | 19.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 1.078 | 1.281 | 26 | 386 | 549 | 312 | 125 | 447 | 333 | 98 | 294 | 292 |
| Total debt | 242 | 1.078 | 1.281 | 26 | 386 | 549 | 312 | 125 | 447 | 333 | 98 | 294 | 292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|