| Revenue | DKK 6M | +26% |
| EBITDA | DKK 5,2M | +37% |
| Net profit | DKK 2,4M | +63% |
| Total assets | DKK 27,2M | +10% |
| Equity | DKK 14,9M | +20% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.899 | 2.551 | 5.153 | 4.773 | 5.996 |
| Staff expenses | -477 | -618 | -729 | -967 | -798 |
| EBITDA | 2.422 | 1.933 | 4.424 | 3.806 | 5.198 |
| Depreciation & amort. | -863 | -1.047 | -981 | -1.470 | -1.678 |
| EBIT | 1.559 | 886 | 3.444 | 2.336 | 3.520 |
| Net financials | -311 | -82 | -80 | -434 | -419 |
| Profit before tax | 1.248 | 804 | 3.364 | 1.902 | 3.101 |
| Tax | 242 | 174 | 723 | 419 | 688 |
| Net profit | 1.006 | 630 | 2.641 | 1.484 | 2.413 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.690 | 22.899 | 25.485 | 24.647 | 27.190 |
| Equity | 7.800 | 8.431 | 11.071 | 12.496 | 14.942 |
| Long-term debt | 10.847 | 10.312 | 10.002 | 9.729 | 9.373 |
| Short-term debt | 2.880 | 3.076 | 3.251 | 1.174 | 1.689 |
| Total debt | 13.726 | 13.388 | 13.253 | 10.903 | 11.061 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LL Audit | Audit | 2004 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Laura Linde | Audit | 0 companies |
| Hans Østergaard | Chairman | 0 companies |
| Marianne Refsgaard Østergaard | Board of Directors | 0 companies |